Light & Electron

Home > Investor Relation > Finance Information
1. 연결재무제표
 
- 연결재무상태표 (Financial Statement)
(UNIT : KRW)
FY 2017 FY 2016 FY 2015
자산 (Assets)
비유동자산 (Non-current Assets) 25,983,237,564 19,726,448,442 15,368,557,460
   유형자산 (Property, Plant and Equipment) 11,339,515,575 11,418,333,627 11,828,542,222
   무형자산 (Intangible Assets) 474,977,475 674,785,524 387,593,061
   기타비유동자산 (Other Non-current Assets) 14,168,744,514 7,633,329,291 3,152,422,177
유동자산 (Current Assets) 49,489,764,167 41,195,675,789 30,504,216,812
   당좌자산(Quick Assets) 36,128,536,276 26,123,117,550 16,391,633,778
   재고자산(Inventories) 13,361,227,891 15,072,558,239 14,112,583,034
자산총계 (Total Assets) 75,473,001,731 60,922,124,231 45,872,774,272
자본(Stockholders' Equity)
   자본금 (Capital Stock) 3,726,170,000 3,584,677,000 3,158,056,000
   자본잉여금 (Capital Surplus) 20,109,713,325 16,998,201,215 12,085,157,461
   기타포괄손익누계액
   (Accumulated Other Comprehensive Income)
(687,885,726) (330,418,586) (50,482,664)
   자본조정 (Capital Adjustment) (2,154,413,145) (1,095,152,785) (1,095,152,785)
   이익잉여금 (Retained Earnings or Accumulated Deficit) 19,967,734,925 22,322,265,999 21,744,531,305
   지배기업소유주지분
   (Equity Attributable to Owners of Parent)
40,961,319,379 41,479,572,843 35,842,109,317
   비지배지분 (Non-controlling Interests) 87,897,726 31,511,667 100,885,007
자본총계 (Total Stockholders' Equity) 41,049,217,105 41,511,084,510 35,942,994,324
부채 (Liabilities)
   비유동부채 (Non-current Liabilities) 2,755,194,828 3,067,256,244 4,920,140,333
   유동부채 (Current Liabilities) 31,668,589,798 16,343,783,477 5,009,639,615
부채총계 (Total Liabilities) 34,423,784,626 19,411,039,721 9,929,779,948
부채와자본
(Total Liabilities and Stockholders' Equity)
75,473,001,731 60,922,124,231 45,872,774,272
 
- 연결포괄손익누계액 (Comprehensive Income)
(UNIT : KRW)
FY 2017 FY 2016 FY 2015
매출액 (Sales Revenue) 82,344,246,190 41,502,262,657 29,687,771,255
매출원가 (Costs of Goods and Services Sold) (71,394,021,741) (33,988,378,433) (27,690,666,269)
매출총이익(손실) (Gross Profit or Loss) 10,950,224,449 7,513,884,224 1,997,104,986
판매비와관리비 (Selling and Administrative Expenses) (10,826,645,168) (6,940,395,101) (7,040,964,328)
영업이익(손실) (Operating Income and Loss) 123,579,281 573,489,123 (5,043,859,342)
기타수익 (Other Income) 1,426,360,907 1,618,361,560 672,157,461
기타비용 (Other Expenses) (2,108,861,166) (1,017,026,046) (369,016,960)
금융수익 (Finance Income) 348,218,898 314,774,232 256,825,822
금융원가 (Finance Costs) (3,157,307,142) (314,327,954) (141,215,895)
법인세차감전순이익
(Income Loss Before Income Taxes Expenses)
(3,368,009,222) 1,175,270,915 (4,625,108,914)
법인세비용(혜택) (Corporation Tax) (325,416,050) (649,884,594) (238,778,694)
당기순이익 (Net Income or Loss) (3,042,593,172) 525,386,321 (4,386,330,220)
기타포괄손익(Other Comprehensive Income) 347,969,003 (296,960,889) 438,761,363
총포괄손익 (Total Comprehensive Income) (2,694,624,169) 228,425,432 (3,947,568,857)
당기순이익(손실)의 귀속
(Profit (Loss), Attributable to)
   지배기업소유주지분
   (Profit (Loss), Attrubutable to Owners of Parent)
(3,059,967,217) 594,759,661 (4,374,841,427)
   비지배지분
   (Profit (Loss), Attrubutable to Non-controlling Interests)
17,374,045 (69,373,340) (11,488,793)
포괄손익의 귀속
   지배기업소유주지분
   (Profit (Loss), Attrubutable to Owners of Parent)
(2,711,998,214) 297,798,772 (3,936,080,064)
   비지배지분
   (Profit (Loss), Attrubutable to Non-controlling Interests)
17,374,045 (69,373,340) (11,488,793)
주당순이익(손실)
(Basic Earnings or Net Loss Per Share)
(449) 98 (746)


2. 별도재무제표
 
- 재무상태표 (Financial Statement)
(UNIT : KRW)
FY 2017 FY 2016 FY 2015
자산 (Assets)
비유동자산 (Non-current Assets) 30,468,512,032 25,518,409,397 16,915,719,574
   유형자산 (Property, Plant and Equipment) 9,908,056,191 9,855,560,110 10,488,591,342
   무형자산 (Intangible Assets) 454,277,475 472,681,530 109,696,222
   기타비유동자산 (Other Non-current Assets) 20,106,178,366 15,190,167,757 6,317,432,010
유동자산 (Current Assets) 46,375,611,104 37,645,481,115 28,603,584,417
   당좌자산(Quick Assets) 33,508,976,954 23,266,057,893 15,381,376,846
   재고자산(Inventories) 12,866,634,150 14,379,423,222 13,222,207,571
자산총계 (Total Assets) 76,844,123,136 63,163,890,512 45,519,303,991
자본(Stockholders' Equity)
   자본금 (Capital Stock) 3,726,170,000 3,584,677,000 3,158,056,000
   자본잉여금 (Capital Surplus) 20,109,713,325 17,281,256,743 12,085,157,461
   자본조정 (Capital Adjustment) (2,154,413,145) (1,095,152,785) (1,095,152,785)
   이익잉여금 (Retained Earnings or Accumulated Deficit) 18,418,780,760 19,597,044,853 18,083,422,852
자본총계 (Total Stockholders' Equity) 40,100,250,940 39,367,825,811 32,231,483,528
부채 (Liabilities)
   비유동부채 (Non-current Liabilities) 2,135,406,864 2,644,955,309 4,695,256,565
   유동부채 (Current Liabilities) 34,608,465,332 21,151,109,392 8,592,563,898
부채총계 (Total Liabilities) 36,743,872,196 23,796,064,701 13,287,820,463
부채와자본
(Total Liabilities and Stockholders' Equity)
76,844,123,136 63,163,890,512 45,519,303,991
 
- 포괄손익누계액 (Comprehensive Income)
(UNIT : KRW)
FY 2017 FY 2016 FY 2015
매출액 (Sales Revenue) 78,298,695,635 39,484,161,845 28,443,328,238
매출원가 (Costs of Goods and Services Sold) (68,204,405,531) (32,903,357,283) (27,502,223,217)
매출총이익(손실) (Gross Profit or Loss) 10,094,290,104 6,580,804,562 941,105,021
판매비와관리비 (Selling and Administrative Expenses) (7,734,578,084) (5,143,473,617) (5,787,407,833)
영업이익(손실) (Operating Income and Loss) 2,359,712,020 1,437,330,945 (4,846,302,812)
기타수익 (Other Income) 1,165,867,571 1,515,763,521 708,821,577
기타비용 (Other Expenses) (2,910,734,736) (988,824,421) (363,304,433)
금융수익 (Finance Income) 168,766,653 109,249,541 204,456,644
금융원가 (Finance Costs) (3,053,414,370) (178,388,898) (138,293,831)
법인세차감전순이익
(Income Loss Before Income Taxes Expenses)
(2,269,802,862) 1,895,130,688 (4,434,622,855)
법인세비용(혜택) (Corporation Tax) 386,102,626 (364,483,720) (201,361,712)
당기순이익 (Net Income or Loss) (1,883,700,236) 1,530,646,968 (4,233,261,143)
기타포괄손익(Other Comprehensive Income) 705,436,143 (17,024,967) 347,987,595
총포괄손익 (Total Comprehensive Income) (1,178,264,093) 1,513,622,001 (3,885,273,548)
주당순이익(손실)
(Basic Earnings or Net Loss Per Share)
(276) 252 (722)